- Production was 11.9 MBoe/d, a 42% increase over the prior-year quarter
- Revenues were
$61.9 million , a 71% increase over the prior-year quarter - Net income was
$2.9 million , or$0.08 per diluted share - Adjusted net income was
$6.7 million , or$0.17 per diluted share - EBITDAX was a quarterly record of
$42.7 million , or$1.09 per diluted share, and up 75% over the prior-year quarter - Borrowing base increased to
$450 million effectiveMay 7 th - Company recently drilled 100th horizontal Wolfcamp well
Adjusted net income and EBITDAX are non-GAAP measures. See "Supplemental Non-GAAP Measures" below for our definitions and reconciliations of adjusted net income and EBITDAX to net income.
Management Comment
"In addition, our borrowing base now stands at
First Quarter 2014 Results
Production for first quarter 2014 totaled 1,067 MBoe (11.9 MBoe/d), compared to production of 754 MBoe (8.4 MBoe/d) in first quarter 2013, a 42% increase. Oil production for first quarter 2014 increased 45% to 450 MBbls, compared to 310 MBbls produced in first quarter 2013. Production for first quarter 2014 was 70% liquids (42% oil and 28% NGLs) and 30% natural gas.
Net income for first quarter 2014 was
Excluding the unrealized loss on commodity derivatives and related income taxes, adjusted net income (non-GAAP) for first quarter 2014 was
Our average realized commodity price for first quarter 2014, before the effect of commodity derivatives, was
Lease operating expense ("LOE") averaged
Operations Update
During first quarter 2014, we drilled 16 horizontal wells and completed 19 horizontal wells, including one well targeting the Wolfcamp A, 13 wells targeting the Wolfcamp B and five wells targeting the Wolfcamp C. The average initial 24-hour rate for wells completed during first quarter 2014 was 743 Boe/d (73% oil), excluding one short-lateral well. Completion activity during first quarter 2014 included four two-well pads in Project Pangea targeting Wolfcamp B and Wolfcamp C, and one two-well pad in Pangea West targeting the Wolfcamp A and Wolfcamp C. Results from our stacked wellbore program continue to be in-line with the Company's expectations, and we believe these results largely de-risk the Company's stacked wellbore development outlook. Notable results from first quarter 2014 include the Baker B 255 HB and the Baker B 259 HC, stacked B/C completions in central Project Pangea, that produced at an average initial 24-hour rate of 842 Boe/d (79% oil).
Costs incurred during first quarter 2014 totaled
Liquidity Update
At
In
We enter into commodity derivatives positions to manage our exposure to commodity price fluctuations. Please refer to the "Unaudited Commodity Derivatives Information" table below for a detailed summary of the Company's derivatives positions at
Conference Call Information and Summary Presentation
The Company will host a conference call on
Dial in: | (877) 201-0168 | |||
Intl. dial in: | (647) 788-4901 | |||
Passcode: | Approach / 29361649 | |||
A replay of the call will be available on the Company's website or by dialing (855) 859-2056 (passcode: 29361649).
In addition, a first quarter 2014 summary presentation is available on the Company's website.
About
Approach Resources Inc. is an independent energy company focused on the exploration, development, production and acquisition of unconventional oil and gas reserves in the
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include expectations of anticipated financial and operating results. These statements are based on certain assumptions made by the Company based on management's experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words "will," "potential," "believe," "estimate," "intend," "expect," "may," "should," "anticipate," "could," "plan," "predict," "project," "profile," "model" or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in the Company's
UNAUDITED RESULTS OF OPERATIONS | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Revenues (in thousands): | |||||||||
Oil | $ | 41,745 | $ | 25,462 | |||||
NGLs | 10,298 | 6,237 | |||||||
Gas | 9,884 | 4,570 | |||||||
Total oil, NGL and gas sales | 61,927 | 36,269 | |||||||
Realized (loss) gain on commodity derivatives | (1,339 | ) | 307 | ||||||
Total oil, NGL and gas sales including derivative impact | $ | 60,588 | $ | 36,576 | |||||
Production: | |||||||||
Oil (MBbls) | 450 | 310 | |||||||
NGLs (MBbls) | 295 | 214 | |||||||
Gas (MMcf) | 1,934 | 1,378 | |||||||
Total (MBoe) | 1,067 | 754 | |||||||
Total (MBoe/d) | 11.9 | 8.4 | |||||||
Average prices: | |||||||||
Oil (per Bbl) | $ | 92.77 | $ | 82.01 | |||||
NGLs (per Bbl) | 34.94 | 29.17 | |||||||
Gas (per Mcf) | 5.11 | 3.32 | |||||||
Total (per Boe) | 58.04 | 48.10 | |||||||
Realized (loss) gain on commodity derivatives (per Boe) | (1.26 | ) | 0.41 | ||||||
Total including derivative impact (per Boe) | $ | 56.78 | $ | 48.51 | |||||
Costs and expenses (per Boe): | |||||||||
Lease operating | $ | 7.36 | $ | 7.14 | |||||
Production and ad valorem | 3.91 | 3.39 | |||||||
Exploration | 0.69 | 0.34 | |||||||
General and administrative(1) | 8.00 | 8.50 | |||||||
Depletion, depreciation and amortization | 22.12 | 22.62 | |||||||
(1) Below is a summary of general and administrative expense: | |||||||||
General and administrative – cash component | $ | 5.51 | $ | 5.51 | |||||
General and administrative – noncash component | $ | 2.49 | $ | 2.99 | |||||
APPROACH RESOURCES INC. AND SUBSIDIARIES | ||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(In thousands, except shares and per-share amounts) | ||||||||||
Three Months Ended | ||||||||||
March 31, | ||||||||||
2014 | 2013 | |||||||||
REVENUES: | ||||||||||
Oil, NGL and gas sales | $ | 61,927 | $ | 36,269 | ||||||
EXPENSES: | ||||||||||
Lease operating | 7,851 | 5,383 | ||||||||
Production and ad valorem taxes | 4,169 | 2,556 | ||||||||
Exploration | 738 | 260 | ||||||||
General and administrative | 8,535 | 6,410 | ||||||||
Depletion, depreciation and amortization | 23,606 | 17,056 | ||||||||
Total expenses | 44,899 | 31,665 | ||||||||
OPERATING INCOME | 17,028 | 4,604 | ||||||||
OTHER: | ||||||||||
Interest expense, net | (5,137 | ) | (1,229 | ) | ||||||
Equity in losses of investee | — | (116 | ) | |||||||
Realized (loss) gain on commodity derivatives | (1,339 | ) | 307 | |||||||
Unrealized loss on commodity derivatives | (5,926 | ) | (4,100 | ) | ||||||
INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT) | 4,626 | (534 | ) | |||||||
INCOME TAX PROVISION (BENEFIT) | 1,681 | (187 | ) | |||||||
NET INCOME (LOSS) | $ | 2,945 | $ | (347 | ) | |||||
EARNINGS (LOSS) PER SHARE: | ||||||||||
Basic | $ | 0.08 | $ | (0.01 | ) | |||||
Diluted | $ | 0.08 | $ | (0.01 | ) | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||||||||
Basic | 39,243,296 | 38,924,163 | ||||||||
Diluted | 39,259,480 | 38,924,163 | ||||||||
UNAUDITED SELECTED FINANCIAL DATA | ||||||||
Unaudited Consolidated Balance Sheet Data | March 31, | December 31, | ||||||
(in thousands) | 2014 | 2013 | ||||||
Cash and cash equivalents | $ | 4,341 | $ | 58,761 | ||||
Restricted cash | 7,350 | 7,350 | ||||||
Other current assets | 28,066 | 24,302 | ||||||
Property and equipment, net, successful efforts method | 1,126,314 | 1,047,030 | ||||||
Other assets | 11,821 | 8,041 | ||||||
Total assets | $ | 1,177,892 | $ | 1,145,484 | ||||
Current liabilities | $ | 103,334 | $ | 84,441 | ||||
Long-term debt(1) | 250,000 | 250,000 | ||||||
Other long-term liabilities | 108,698 | 100,548 | ||||||
Stockholders' equity | 715,860 | 710,495 | ||||||
Total liabilities and stockholders' equity | $ | 1,177,892 | $ | 1,145,484 | ||||
(1) Long-term debt at
Unaudited Consolidated Cash Flow Data | Three Months Ended March 31, | |||||||||
(in thousands) | 2014 | 2013 | ||||||||
Net cash provided (used) by: | ||||||||||
Operating activities | $ | 48,993 | $ | 29,638 | ||||||
Investing activities | $ | (103,413 | ) | $ | (75,986 | ) | ||||
Financing activities | $ | — | $ | 46,175 | ||||||
UNAUDITED COMMODITY DERIVATIVES INFORMATION | |||||||||
Commodity and Period | Contract Type | Volume Transacted | Contract Price | ||||||
Crude Oil | |||||||||
April 2014 – December 2014 | Collar | 550 Bbls/d | $90.00/Bbl - $105.50/Bbl | ||||||
April 2014 – December 2014 | Collar | 950 Bbls/d | $85.05/Bbl - $95.05/Bbl | ||||||
April 2014 – December 2014 | Collar | 2,000 Bbls/d | $89.00/Bbl - $98.85/Bbl | ||||||
April 2014 – March 2015 | Collar | 1,500 Bbls/d | $85.00/Bbl - $95.30/Bbl | ||||||
January 2015 – December 2015 | Collar | 2,600 Bbls/d | $84.00/Bbl - $91.00/Bbl | ||||||
Natural Gas Liquids | |||||||||
Propane | |||||||||
April 2014 – December 2014 | Swap | 500 Bbls/d | $41.16/Bbl | ||||||
Natural Gasoline | |||||||||
April 2014 – December 2014 | Swap | 175 Bbls/d | $83.37/Bbl | ||||||
Natural Gas | |||||||||
April 2014 – December 2014 | Swap | 360,000 MMBtu/month | $4.18/MMBtu | ||||||
April 2014 – December 2014 | Swap | 35,000 MMBtu/month | $4.29/MMBtu | ||||||
April 2014 – December 2014 | Swap | 160,000 MMBtu/month | $4.40/MMBtu | ||||||
September 2014 – June 2015 | Collar | 80,000 MMBtu/month | $4.00/MMBtu - $4.74/MMBtu | ||||||
January 2015 – December 2015 | Swap | 200,000 MMBtu/month | $4.10/MMBtu | ||||||
January 2015 – December 2015 | Collar | 130,000 MMBtu/month | $4.00/MMBtu - $4.25/MMBtu | ||||||
Supplemental Non-GAAP Financial and Other Measures
This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financials page in the Investor Relations section of our website at www.approachresources.com.
Adjusted Net Income
This release contains the non-GAAP financial measures adjusted net income and adjusted net income per diluted share, which excludes an unrealized loss on commodity derivatives and related income tax effect. The amounts included in the calculation of adjusted net income and adjusted net income per diluted share below were computed in accordance with GAAP. We believe adjusted net income and adjusted net income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below provides a reconciliation of adjusted net income and adjusted net income per diluted share to net income (loss) for the three months ended
Three Months Ended | ||||||||||
March 31, | ||||||||||
2014 | 2013 | |||||||||
Net income (loss) | $ | 2,945 | $ | (347 | ) | |||||
Adjustments for certain items: | ||||||||||
Unrealized loss on commodity derivatives | 5,926 | 4,100 | ||||||||
Related income tax effect | (2,154 | ) | (1,394 | ) | ||||||
Adjusted net income | $ | 6,717 | $ | 2,359 | ||||||
Adjusted net income per diluted share | $ | 0.17 | $ | 0.06 | ||||||
EBITDAX
We define EBITDAX as net income (loss), plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) unrealized loss on commodity derivatives, (5) interest expense, net, and (6) income tax provision (benefit). EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below provides a reconciliation of EBITDAX and EBITDAX per diluted share to net income (loss) for the three months ended
Three Months Ended | |||||||||
March 31, | |||||||||
2014 | 2013 | ||||||||
Net income (loss) | $ | 2,945 | $ | (347 | ) | ||||
Exploration | 738 | 260 | |||||||
Depletion, depreciation and amortization | 23,606 | 17,056 | |||||||
Share-based compensation | 2,654 | 2,257 | |||||||
Unrealized loss on commodity derivatives | 5,926 | 4,100 | |||||||
Interest expense, net | 5,137 | 1,229 | |||||||
Income tax provision (benefit) | 1,681 | (187 | ) | ||||||
EBITDAX | $ | 42,687 | $ | 24,368 | |||||
EBITDAX per diluted share | $ | 1.09 | $ | 0.63 | |||||
Liquidity
Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company's ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company's financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below summarizes our liquidity at
Liquidity at | Liquidity Pro Forma for | |||||||||
Borrowing base | $ | 350,000 | $ | 450,000 | ||||||
Cash and cash equivalents | 4,341 | 4,341 | ||||||||
Outstanding letters of credit | (325 | ) | (325 | ) | ||||||
Credit facility | - |
| - |
| ||||||
Liquidity | $ | 354,016 | $ | 454,016 | ||||||
Long-Term Debt-to-Capital
Long-term debt-to-capital ratio is calculated by dividing long-term debt (GAAP) by the sum of total stockholders' equity (GAAP) and long-term debt (GAAP). We use the long-term debt-to-capital ratio as a measurement of our overall financial leverage. However, this ratio has limitations. This ratio can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the ratio on a company's financial statements. This ratio is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below summarizes our long-term debt-to-capital ratio at
March 31, 2014 | December 31, 2013 | |||||||||
Long-term debt(1) | $ | 250,000 | $ | 250,000 | ||||||
Total stockholders' equity | 715,860 | 710,495 | ||||||||
$ | 965,860 | $ | 960,495 | |||||||
Long-term debt-to-capital | 25.9 | % | 26.0 | % | ||||||
(1) Long-term debt at
Source:
Approach Resources Inc.
Megan P. Hays, 817.989.9000
Director, Investor Relations & Corporate Communications