- Production up 16% to 9 MBoe/d, and oil production up 50% to 344 MBbls
-
Revenues increased 41% to
$42.3 million -
Net income of
$7.8 million , or$0.20 per diluted share -
Adjusted net income (non-GAAP) of
$5 million , or$0.13 per diluted share -
EBITDAX (non-GAAP) increased 53% to
$30.7 million , or$0.79 per diluted share
Production for second quarter 2013 totaled 817 MBoe (9 MBoe/d), compared to production of 702 MBoe (7.7 MBoe/d) in second quarter 2012, a 16% increase. Second quarter 2013 production increased 8%, compared to first quarter 2013 production of 754 MBoe (8.4 MBoe/d). Oil production for second quarter 2013 totaled 344 MBbls, up 50% from the prior year period and 11% from first quarter 2013. Production for second quarter 2013 was 42% oil, 28% NGLs and 30% natural gas, compared to 33% oil, 32% NGLs and 35% natural gas in second quarter 2012. As previously reported, production for second quarter 2013 was negatively impacted by downtime at a third-party NGL fractionation facility.
Management Comment
Net income for second quarter 2013 was
Excluding the unrealized gain on commodity derivatives and related
income tax effect, adjusted net income (non-GAAP) for second quarter
2013 was
EBITDAX (non-GAAP) for second quarter 2013 was
Average realized commodity prices for second quarter 2013, before the
effect of commodity derivatives, were
Our average realized oil price is presented net of transportation costs
and the basis, or regional, differential. As previously reported, in
Lease operating expenses (“LOE”) and LOE per Boe decreased in second quarter 2013 compared to the prior year quarter primarily due to lower per-unit expenses in each of our primary cost categories: water hauling and insurance, compressor rental and repair, well repairs, workovers and maintenance and pumpers and supervision expenses. Production and ad valorem taxes increased from the prior year quarter due to our increase in oil, NGL and gas sales. Exploration expense increased from the prior year quarter primarily due to 3-D seismic data processing. General and administrative expenses (“G&A”) increased from the prior year quarter primarily due to higher salaries and benefits, a result of increased staffing. G&A per Boe, however, decreased from the prior year quarter due to an increase in production in second quarter 2013. Depletion, depreciation and amortization expense (“DD&A”) increased from the prior year quarter primarily due to higher production and oil and gas property carrying costs, relative to estimated proved developed reserves. Higher oil and gas property carrying costs primarily reflect our development of our oil-focused Wolfcamp shale play.
Total costs and expenses per Boe decreased approximately 9% in second quarter 2013, compared to first quarter 2013. The following table is a summary of our per-unit expenses for second quarter 2013, compared to first quarter 2013 and the prior year period.
2Q13 | 1Q13 | Q/Q Percent Change | 2Q12 |
Y/Y
Percent Change |
|||||||||||||||||
Costs and expenses (per Boe): | |||||||||||||||||||||
LOE | $ | 4.89 | $ | 7.14 | (31.5 | )% | $ | 6.03 | (19.0 | )% | |||||||||||
Production and ad valorem taxes | 3.76 | 3.39 | 10.9 | 3.20 | 17.5 | ||||||||||||||||
Exploration | 0.68 | 0.34 | 100.0 | (0.06 | ) | − | |||||||||||||||
G&A | 6.40 | 8.50 | (24.7 | ) | 7.19 | (11.0 | ) | ||||||||||||||
DD&A | 22.62 | 22.62 | − | 20.78 | 8.9 | ||||||||||||||||
Total costs | $ | 38.35 |
$ |
41.99 |
(8.7 | )% | $ | 37.14 | 3.3 | % | |||||||||||
Operations Update
During second quarter 2013, we drilled 13 wells and completed seven
wells, including six wells that were waiting on completion at
We recently completed a horizontal well in Pangea West targeting the Wolfcamp A bench. This well flowed at an initial production rate of approximately 600 Boe/d, made up of 86% oil. As previously reported, we targeted the Wolfcamp A and B benches with stacked wellbores in Pangea West and Project Pangea earlier this year. With over 90 days of production history, four out of the six wells are performing in-line with our 450 MBoe EUR type curve, and two wells are performing slightly below expectations at this time. We remain excited about our Wolfcamp shale oil play and continue to be very encouraged by our overall well performance as we see more production history. For our latest report on well performance compared to our type curve, please go to our second quarter 2013 presentation under the Investor Relations section of www.approachresources.com.
In July, we entered into a Drilling and Development Agreement (“D&D
Agreement”) with the
Capital expenditures during second quarter 2013 totaled
Liquidity and Commodity Derivatives Update
At
In
From time to time, we enter into commodity derivatives positions to manage our exposure to commodity price fluctuations. Please refer to the “Unaudited Commodity Derivatives Information” table below for a detailed summary of the Company’s current derivatives positions.
Approach will host a conference call on
In addition, the Company will host a telephone replay of the call, which will be available for one week. U.S. callers may access the telephone replay by dialing (888) 286-8010 and international callers may dial (617) 801-6888. The passcode is 39097721.
Participation in Upcoming Conferences
The Company will participate in the upcoming conferences as detailed below. The slide presentations for each event will be available under the Investor Relations section of the Company’s website at www.approachresources.com.
-
Tuesday, August 6, 2013 –Tuohy Brothers 2013 4th AnnualEnergy Conference (no webcast) -
Wednesday, August 14, 2013 at8:25 AM MT – EnerCom’s The Oil & Gas Conference® 18 (live presentation will be webcast and accessible through the Company’s website)
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical facts, included in this press release that
address activities, events or developments that the Company expects,
believes or anticipates will or may occur in the future are
forward-looking statements. Without limiting the generality of the
foregoing, forward-looking statements contained in this press release
specifically include our 2013 development program, production guidance
and exploration expense guidance. These statements are based on certain
assumptions made by the Company based on management’s experience,
perception of historical trends and technical analyses, current
conditions, anticipated future developments and other factors believed
to be appropriate and reasonable by management. When used in this press
release, the words “will,” “potential,” “believe,” “estimate,” “intend,”
“expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,”
“project,” “profile,” “model” or their negatives, other similar
expressions or the statements that include those words, are intended to
identify forward-looking statements, although not all forward-looking
statements contain such identifying words. Such statements are subject
to a number of assumptions, risks and uncertainties, many of which are
beyond the control of the Company, which may cause actual results to
differ materially from those implied or expressed by the forward-looking
statements. Further information on such assumptions, risks and
uncertainties is available in the Company’s
For a glossary of oil and gas terms and abbreviations used in this
release, please see our Annual Report on Form 10-K filed with the
UNAUDITED RESULTS OF OPERATIONS |
||||||||||||||||||
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Revenues (in thousands): | ||||||||||||||||||
Oil | $ | 30,381 | $ | 19,108 | $ | 55,842 | $ | 37,114 | ||||||||||
NGLs | 6,214 | 7,547 | 12,451 | 16,654 | ||||||||||||||
Gas | 5,677 | 3,272 | 10,248 | 6,777 | ||||||||||||||
Total oil, NGL and gas sales | 42,272 | 29,927 | 78,541 | 60,545 | ||||||||||||||
Realized (loss) gain on commodity derivatives | (714 | ) | 361 | (407 | ) | (123 | ) | |||||||||||
Total oil, NGL and gas sales including derivative impact | $ | 41,558 | $ | 30,288 | $ | 78,134 | $ | 60,422 | ||||||||||
Production: | ||||||||||||||||||
Oil (MBbls) | 344 | 230 | 655 | 420 | ||||||||||||||
NGLs (MBbls) | 227 | 224 | 440 | 438 | ||||||||||||||
Gas (MMcf) | 1,477 | 1,495 | 2,855 | 2,987 | ||||||||||||||
Total (MBoe) | 817 | 702 | 1,571 | 1,356 | ||||||||||||||
Total (MBoe/d) | 9.0 | 7.7 | 8.7 | 7.5 | ||||||||||||||
Average prices: | ||||||||||||||||||
Oil (per Bbl) | $ | 88.25 | $ | 83.21 | $ | 85.29 | $ | 88.28 | ||||||||||
NGLs (per Bbl) | 27.43 | 33.75 | 28.27 | 38.03 | ||||||||||||||
Gas (per Mcf) | 3.84 | 2.19 | 3.59 | 2.27 | ||||||||||||||
Total (per Boe) | $ | 51.74 | $ | 42.61 | $ | 49.99 | $ | 44.64 | ||||||||||
Realized (loss) gain on commodity derivatives (per Boe) | (0.87 | ) | 0.51 | (0.26 | ) | (0.09 | ) | |||||||||||
Total including derivative impact (per Boe) | $ | 50.87 | $ | 43.12 | $ | 49.73 | $ | 44.55 | ||||||||||
|
||||||||||||||||||
Costs and expenses (per Boe): | ||||||||||||||||||
Lease operating | $ | 4.89 | $ | 6.03 | $ | 5.97 | $ | 5.77 | ||||||||||
Production and ad valorem taxes | 3.76 | 3.20 | 3.58 | 3.29 | ||||||||||||||
Exploration | 0.68 | (0.06 | ) | 0.52 | 0.92 | |||||||||||||
General and administrative | 6.40 | 7.19 | 7.41 | 7.97 | ||||||||||||||
Depletion, depreciation and amortization | 22.62 | 20.78 | 22.62 | 18.90 |
APPROACH RESOURCES INC. AND SUBSIDIARIES | ||||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
(In thousands, except shares and per-share amounts) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
REVENUES: | ||||||||||||||||||
Oil, NGL and gas sales | $ | 42,272 | $ | 29,927 | $ | 78,541 | $ | 60,545 | ||||||||||
EXPENSES: | ||||||||||||||||||
Lease operating | 3,993 | 4,238 | 9,376 | 7,819 | ||||||||||||||
Production and ad valorem taxes | 3,068 | 2,248 | 5,624 | 4,465 | ||||||||||||||
Exploration | 557 | (38 | ) | 817 | 1,249 | |||||||||||||
General and administrative | 5,229 | 5,051 | 11,639 | 10,815 | ||||||||||||||
Depletion, depreciation and amortization | 18,482 | 14,596 | 35,538 | 25,626 | ||||||||||||||
Total expenses | 31,329 | 26,095 | 62,994 | 49,974 | ||||||||||||||
OPERATING INCOME | 10,943 | 3,832 | 15,547 | 10,571 | ||||||||||||||
OTHER: | ||||||||||||||||||
Interest expense, net | (2,451 | ) | (1,380 | ) | (3,680 | ) | (2,267 | ) | ||||||||||
Equity in losses of investee | (64 | ) | — | (180 | ) | — | ||||||||||||
Realized (loss) gain on commodity derivatives | (714 | ) | 361 | (407 | ) | (123 | ) | |||||||||||
Unrealized gain on commodity derivatives | 4,290 | 9,439 | 190 | 6,767 | ||||||||||||||
INCOME BEFORE INCOME TAX PROVISION | 12,004 | 12,252 | 11,470 | 14,948 | ||||||||||||||
INCOME TAX PROVISION | 4,217 | 4,390 | 4,030 | 5,372 | ||||||||||||||
NET INCOME | $ | 7,787 | $ | 7,862 | $ | 7,440 | $ | 9,576 | ||||||||||
EARNINGS PER SHARE: | ||||||||||||||||||
Basic | $ | 0.20 | $ | 0.23 | $ | 0.19 | $ | 0.29 | ||||||||||
Diluted | $ | 0.20 | $ | 0.23 | $ | 0.19 | $ | 0.29 | ||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||||||||||||||||
Basic | 39,007,361 | 33,524,361 | 38,965,811 | 33,387,065 | ||||||||||||||
Diluted | 39,029,203 | 33,550,068 | 38,976,732 | 33,493,875 |
UNAUDITED SELECTED FINANCIAL DATA |
|||||||||||
Unaudited Consolidated Balance Sheet Data | June 30, | December 31, | |||||||||
(in thousands) | 2013 | 2012 | |||||||||
Cash and cash equivalents | $ | 55,278 | $ | 767 | |||||||
Other current assets | 16,220 | 14,889 | |||||||||
Property and equipment, net, successful efforts method | 912,479 | 828,467 | |||||||||
Equity method investment | 15,992 | 9,892 | |||||||||
Other assets | 9,964 | 1,724 | |||||||||
Total assets | $ | 1,009,933 | $ | 855,739 | |||||||
Current liabilities | $ | 55,048 | $ | 60,247 | |||||||
Long-term debt (1) | 250,000 | 106,000 | |||||||||
Other long-term liabilities | 60,618 | 56,024 | |||||||||
Stockholders’ equity | 644,267 | 633,468 | |||||||||
Total liabilities and stockholders’ equity | $ | 1,009,933 | $ | 855,739 | |||||||
(1) Long-term debt at June 30, 2013, is comprised of $250 million in 7% Senior Notes. Long-term debt at December 31, 2012, is comprised of borrowings under our Credit Facility. |
|||||||||||
Unaudited Consolidated Cash Flow Data | Six Months Ended June 30, | ||||||||||
(in thousands) | 2013 | 2012 | |||||||||
Net cash provided (used) by: | |||||||||||
Operating activities | $ | 44,839 | $ | 46,124 | |||||||
Investing activities | $ | (126,183 | ) | $ | (148,300 | ) | |||||
Financing activities | $ | 135,855 | $ | 102,277 |
UNAUDITED COMMODITY DERIVATIVES INFORMATION |
||||||
Commodity and Period | Contract Type | Volume Transacted | Contract Price | |||
Crude Oil | ||||||
2013 | Collar | 650 Bbls/d | $90.00/Bbl – $105.80/Bbl | |||
2013 | Collar | 450 Bbls/d | $90.00/Bbl – $101.45/Bbl | |||
2013 (1) | Collar | 1,200 Bbls/d | $90.35/Bbl – $100.35/Bbl | |||
2014 | Collar | 550 Bbls/d | $90.00/Bbl – $105.50/Bbl | |||
2014 | Collar | 650 Bbls/d | $85.05/Bbl – $95.05/Bbl | |||
2015 | Collar | 2,600 Bbls/d | $84.00/Bbl – $91.00/Bbl | |||
Crude Oil Basis Differential (Midland/Cushing) | ||||||
2013 (2) | Swap | 2,300 Bbls/d | $1.10/Bbl | |||
Natural Gas | ||||||
2013 | Swap | 200,000 MMBtu/month | $3.54/MMBtu | |||
2013 | Swap | 190,000 MMBtu/month | $3.80/MMBtu | |||
2013 (3) | Collar | 100,000 MMBtu/month | $4.00/MMBtu – $4.36/MMBtu | |||
2014 | Swap | 360,000 MMBtu/month | $4.18/MMBtu | |||
(1) February 2013 – December 2013 | ||||||
(2) March 2013 – December 2013 | ||||||
(3) May 2013 – December 2013 | ||||||
Supplemental Non-GAAP Financial and Other Measures
This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financial Information page in the Investor Relations section of our website at www.approachresources.com.
Adjusted Net Income
This release contains the non-GAAP financial measures adjusted net
income and adjusted net income per diluted share, which excludes an
unrealized gain on commodity derivatives and the related income tax
effect. The amounts included in the calculation of adjusted net income
and adjusted net income per diluted share below were computed in
accordance with GAAP. We believe adjusted net income and adjusted net
income per diluted share are useful to investors because they provide
readers with a more meaningful measure of our profitability before
recording certain items whose timing or amount cannot be reasonably
determined. However, these measures are provided in addition to, and not
as an alternative for, and should be read in conjunction with, the
information contained in our financial statements prepared in accordance
with GAAP (including the notes), included in our
The table below provides a reconciliation of adjusted net income to net
income for the three and six months ended
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net income | $ | 7,787 | $ | 7,862 | $ | 7,440 | $ | 9,576 | ||||||||||
Adjustments for certain items: | ||||||||||||||||||
Unrealized gain on commodity derivatives | (4,290 | ) | (9,439 | ) | (190 | ) | (6,767 | ) | ||||||||||
Related income tax effect | 1,459 | 3,209 | 65 | 2,301 | ||||||||||||||
Adjusted net income | $ | 4,956 | $ | 1,632 | $ | 7,315 | $ | 5,110 | ||||||||||
Adjusted net income per diluted share | $ | 0.13 | $ | 0.05 | $ | 0.19 | $ | 0.15 | ||||||||||
EBITDAX
We define EBITDAX as net income, plus (1) exploration expense, (2)
depletion, depreciation and amortization expense, (3) share-based
compensation expense, (4) unrealized gain on commodity derivatives, (5)
interest expense, and (6) income taxes. EBITDAX is not a measure of net
income or cash flow as determined by GAAP. The amounts included in the
calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is
presented herein and reconciled to the GAAP measure of net income
because of its wide acceptance by the investment community as a
financial indicator of a company's ability to internally fund
development and exploration activities. This measure is provided in
addition to, and not as an alternative for, and should be read in
conjunction with, the information contained in our financial statements
prepared in accordance with GAAP (including the notes), included in our
The table below provides a reconciliation of EBITDAX to net income for
the three and six months ended
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Net income | $ | 7,787 | $ | 7,862 | $ | 7,440 | $ | 9,576 | ||||||||||
Exploration | 557 | (38 | ) | 817 | 1,249 | |||||||||||||
Depletion, depreciation and amortization | 18,482 | 14,596 | 35,538 | 25,626 | ||||||||||||||
Share-based compensation | 1,533 | 1,311 | 3,790 | 3,543 | ||||||||||||||
Unrealized gain on commodity derivatives | (4,290 | ) | (9,439 | ) | (190 | ) | (6,767 | ) | ||||||||||
Interest expense, net | 2,451 | 1,380 | 3,680 | 2,267 | ||||||||||||||
Income tax provision | 4,217 | 4,390 | 4,030 | 5,372 | ||||||||||||||
EBITDAX | $ | 30,737 | $ | 20,062 | $ | 55,105 | $ | 40,866 | ||||||||||
EBITDAX per diluted share | $ | 0.79 | $ | 0.60 | $ | 1.41 | $ | 1.22 | ||||||||||
Liquidity
Liquidity is calculated by adding the net funds available under our
revolving credit facility (“Credit Facility”) and cash and cash
equivalents. We use liquidity as an indicator of the Company’s ability
to fund development and exploration activities. However, this
measurement has limitations. This measurement can vary from year-to-year
for the Company and can vary among companies based on what is or is not
included in the measurement on a company’s financial statements. This
measurement is provided in addition to, and not as an alternative for,
and should be read in conjunction with, the information contained in our
financial statements prepared in accordance with GAAP (including the
notes), included in our
The table below summarizes our liquidity at
June 30, | December 31, | |||||||||
2013 | 2012 | |||||||||
Borrowing base | $ | 315,000 | $ | 280,000 | ||||||
Cash and cash equivalents | 55,278 | 767 | ||||||||
Long-term debt under Credit Facility | — | (106,000 | ) | |||||||
Undrawn letters of credit | (325 | ) | (325 | ) | ||||||
Liquidity | $ | 369,953 | $ | 174,442 | ||||||
Long-term debt-to-capital ratio is calculated by dividing long-term debt
(GAAP) by the sum of total stockholders’ equity (GAAP) and long-term
debt (GAAP). We use the long-term debt-to-capital ratio as a measurement
of our overall financial leverage. However, this ratio has limitations.
This ratio can vary from year-to-year for the Company and can vary among
companies based on what is or is not included in the ratio on a
company’s financial statements. This ratio is provided in addition to,
and not as an alternative for, and should be read in conjunction with,
the information contained in our financial statements prepared in
accordance with GAAP (including the notes), included in our
The table below summarizes our long-term debt-to-capital ratio at
June 30, 2013 | December 31, 2012 | |||||||||
Long-term debt(1) | $ | 250,000 | $ | 106,000 | ||||||
Total stockholders’ equity | 644,267 | 633,468 | ||||||||
$ | 894,267 | $ | 739,468 | |||||||
Long-term debt-to-capital | 28.0 | % | 14.3 | % |
(1) Long-term debt at
Source:
Approach Resources Inc.
Megan P. Hays, 817.989.9000
Manager,
Investor Relations & Corporate Communications