- Production was 1,306 MBoe, or 14.2 MBoe/d, a 61% increase over the prior-year quarter
- Revenues were
$68.1 million , a 54% increase over the prior-year quarter - Net income was
$22.4 million , or$0.57 per diluted share - Adjusted net income was
$10.5 million , or$0.27 per diluted share - EBITDAX was a quarterly record of
$50.7 million , or$1.29 per diluted share, and up 60% over the prior-year quarter - Borrowing base increased to
$600 million effectiveNovember 4 , a 33% increase - New Elliott well expands development of our eastern acreage
Adjusted net income and EBITDAX are non-GAAP measures. See "Supplemental Non-GAAP Financial and Other Measures" below for our definitions and reconciliations of adjusted net income and EBITDAX to net income.
Management Comment
"As discussed on prior earnings calls and as shown on slide 5 of our presentation, gas and NGLs are clearly outperforming our original expectations, and therefore allow us to achieve significantly higher reserves recovery. In the meantime, we continue to grow our oil production and have increased net oil volumes from our horizontal Wolfcamp wells by 83% compared to the prior-year quarter. Highlights for the third quarter are summarized in the presentation posted on our website.
"We are closely monitoring the macro environment in the crude oil markets. Our Company is well positioned to withstand prolonged weakness in crude oil prices, given our sizeable core acreage position that is largely held by production, as well as our low cost structure, strong hedge book, low leverage metrics and solid liquidity position."
Third Quarter 2014 Results
Production for third quarter 2014 totaled 1,306 MBoe (14.2 MBoe/d), compared to production of 812 MBoe (8.8 MBoe/d) in third quarter 2013, a 61% increase. Oil production for third quarter 2014 increased 61% to 507 MBbls (5.5 MBbls/d), compared to 314 MBbls (3.4 MBbls/d) for the prior-year period. Production for third quarter 2014 was 69% liquids and 31% natural gas.
Net income for third quarter 2014 was
Excluding the unrealized loss on commodity derivatives and related income taxes, adjusted net income (non-GAAP) for third quarter 2014 was
Our average realized commodity price for third quarter 2014, before the effect of commodity derivatives, was
Lease operating expense averaged
Operations Update
During third quarter 2014, we drilled 18 horizontal wells and completed 16 horizontal wells. We have reverted back to our proven completion design with well production in line with historical results. Wells completed since our last operations update targeting the Wolfcamp B and C zones produced an average initial 24-hour rate of 746 Boe/d (67% oil and 85% liquids), normalizing one short lateral well.
In addition, two wells targeting the Wolfcamp A zone in our University area produced an average initial 24-hour rate of 235 Boe/d (72% oil and 88% liquids). The combined, peak 30-day production of these wells was 14,083 Boe.
In east Project Pangea, we targeted the Wolfcamp C bench on our Elliott lease. The initial 24-hour rate for the Elliott well was 806 Boe/d (63% oil and 83% liquids). This well is substantially better than any existing horizontal Wolfcamp wells in the vicinity based on available initial production data. This well has performed similarly to our wells in the University and Baker areas and significantly expands development of the horizontal Wolfcamp on our eastern acreage.
Capital expenditures incurred during third quarter 2014 totaled
2014 Outlook Update
We have updated some components of our 2014 guidance, taking into account results achieved year to date. The guidance is forward-looking information that is subject to a number of risks and uncertainties, many of which are beyond the Company's control.
Prior 2014 | Current 2014 | ||||
Guidance | Guidance | ||||
Operating costs and expenses (per Boe): | |||||
Lease operating | $5.00 – 6.00 | $6.00 – 6.75 | |||
Production and ad valorem taxes (% of oil and gas revenues) | 7.25% | 6.5% | |||
Depletion, depreciation and amortization | $22.00 – 24.00 | $21.00 – 23.00 | |||
Liquidity Update
At
The lenders under our revolving credit facility recently completed their semi-annual borrowing base redetermination, resulting in an increase in the borrowing base to
We enter into commodity derivatives positions to manage our exposure to commodity price fluctuations. Please refer to the "Unaudited Commodity Derivatives Information" table below for a detailed summary of our derivatives positions at
Conference Call Information and Summary Presentation
The Company will host a conference call on
Dial in: | (877) 201-0168 | |
Intl. dial in: | (647) 788-4901 | |
Passcode: | Approach / 18516543 |
A replay of the call will be available on the Company's website or by dialing (855) 859-2056 (passcode: 18516543).
In addition, a third quarter 2014 summary presentation is available on the Company's website.
About
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include expectations of anticipated financial and operating results. These statements are based on certain assumptions made by the Company based on management's experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words "will," "potential," "believe," "estimate," "intend," "expect," "may," "should," "anticipate," "could," "plan," "predict," "project," "profile," "model" or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in the Company's
UNAUDITED RESULTS OF OPERATIONS | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues (in thousands): | ||||||||||||||||
Oil | $ | 47,194 | $ | 31,708 | $ | 140,509 | $87,551 | |||||||||
NGLs | 11,628 | 7,231 | 33,486 | 19,682 | ||||||||||||
Gas | 9,302 | 5,257 | 29,464 | 15,504 | ||||||||||||
Total oil, NGL and gas sales | 68,124 | 44,196 | 203,459 | 122,737 | ||||||||||||
Realized loss on commodity derivatives | (764 | ) | (840 | ) | (5,423 | ) | (1,247 | ) | ||||||||
Total oil, NGL and gas sales including derivative impact | $ | 67,360 | $ | 43,356 | $ | 198,036 | $121,490 | |||||||||
Production: | ||||||||||||||||
Oil (MBbls) | 507 | 314 | 1,482 | 969 | ||||||||||||
NGLs (MBbls) | 392 | 242 | 1,057 | 682 | ||||||||||||
Gas (MMcf) | 2,445 | 1,538 | 6,727 | 4,393 | ||||||||||||
Total (MBoe) | 1,306 | 812 | 3,659 | 2,383 | ||||||||||||
Total (MBoe/d) | 14.2 | 8.8 | 13.4 | 8.7 | ||||||||||||
Average prices: | ||||||||||||||||
Oil (per Bbl) | $ | 93.14 | $ | 101.02 | $ | 94.84 | $90.39 | |||||||||
NGLs (per Bbl) | 29.70 | 29.87 | 31.69 | 28.84 | ||||||||||||
Gas (per Mcf) | 3.80 | 3.42 | 4.38 | 3.53 | ||||||||||||
Total (per Boe) | $ | 52.17 | $ | 54.41 | $ | 55.60 | $51.50 | |||||||||
Realized loss on commodity derivatives (per Boe) | (0.58 | ) | (1.03 | ) | (1.49 | ) | (0.52 | ) | ||||||||
Total including derivative impact (per Boe) | $ | 51.59 | $ | 53.38 | $ | 54.11 | $50.98 | |||||||||
| ||||||||||||||||
Costs and expenses (per Boe): | ||||||||||||||||
Lease operating | $ | 5.87 | $ | 5.38 | $ | 6.41 | $5.77 | |||||||||
Production and ad valorem taxes | 2.55 | 3.90 | 3.40 | 3.69 | ||||||||||||
Exploration | 0.68 | 1.47 | 0.98 | 0.84 | ||||||||||||
General and administrative(1) | 5.88 | 7.60 | 6.45 | 7.47 | ||||||||||||
Depletion, depreciation and amortization | 19.88 | 23.91 | 21.35 | 23.06 | ||||||||||||
(1) Below is a summary of general and administrative expense: | ||||||||||||||||
General and administrative – cash component | $ | 4.37 | $ | 5.63 | $ | 4.89 | $ | 5.21 | ||||||||
General and administrative – noncash component | 1.51 | 1.97 | 1.56 | 2.26 |
APPROACH RESOURCES INC. AND SUBSIDIARIES | ||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(In thousands, except shares and per-share amounts) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
REVENUES: | ||||||||||||||||
Oil, NGL and gas sales | $ | 68,124 | $ | 44,196 | $ | 203,459 | $ | 122,737 | ||||||||
EXPENSES: | ||||||||||||||||
Lease operating | 7,665 | 4,370 | 23,462 | 13,746 | ||||||||||||
Production and ad valorem taxes | 3,335 | 3,167 | 12,429 | 8,791 | ||||||||||||
Exploration | 891 | 1,193 | 3,595 | 2,010 | ||||||||||||
General and administrative | 7,675 | 6,171 | 23,612 | 17,810 | ||||||||||||
Depletion, depreciation and amortization | 25,959 | 19,413 | 78,138 | 54,951 | ||||||||||||
Total expenses | 45,525 | 34,314 | 141,236 | 97,308 | ||||||||||||
OPERATING INCOME | 22,599 | 9,882 | 62,223 | 25,429 | ||||||||||||
OTHER: | ||||||||||||||||
Interest expense, net | (5,442 | ) | (5,179 | ) | (15,936 | ) | (8,859 | ) | ||||||||
Equity in income (losses) of investee | — | 340 | (186 | ) | 160 | |||||||||||
Realized loss on commodity derivatives | (764 | ) | (840 | ) | (5,423 | ) | (1,247 | ) | ||||||||
Unrealized gain (loss) on commodity derivatives | 18,810 | (3,438 | ) | 5,206 | (3,248 | ) | ||||||||||
Other expense | — | — | (109 | ) | — | |||||||||||
INCOME BEFORE INCOME TAX PROVISION | 35,203 | 765 | 45,775 | 12,235 | ||||||||||||
INCOME TAX PROVISION | 12,756 | 270 | 16,590 | 4,300 | ||||||||||||
NET INCOME | $ | 22,447 | $ | 495 | $ | 29,185 | $ | 7,935 | ||||||||
EARNINGS PER SHARE: | ||||||||||||||||
Basic | $ | 0.57 | $ | 0.01 | $ | 0.74 | $ | 0.20 | ||||||||
Diluted | $ | 0.57 | $ | 0.01 | $ | 0.74 | $ | 0.20 | ||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||||||||||||||
Basic | 39,363,441 | 39,011,555 | 39,325,552 | 38,980,971 | ||||||||||||
Diluted | 39,379,779 | 39,032,813 | 39,340,961 | 39,002,731 |
UNAUDITED SELECTED FINANCIAL DATA | |||||||
Unaudited Consolidated Balance Sheet Data | September 30, | December 31, | |||||
(in thousands) | 2014 | 2013 | |||||
Cash and cash equivalents | $ | 1,634 | $ | 58,761 | |||
Restricted cash | — | 7,350 | |||||
Other current assets | 24,024 | 24,302 | |||||
Property and equipment, net, successful efforts method | 1,266,304 | 1,047,030 | |||||
Other assets | 10,206 | 8,041 | |||||
Total assets | $ | 1,302,168 | $ | 1,145,484 | |||
Current liabilities | $ | 101,903 | $ | 84,441 | |||
Long-term debt(1) | 339,500 | 250,000 | |||||
Other long-term liabilities | 115,679 | 100,548 | |||||
Stockholders' equity | 745,086 | 710,495 | |||||
Total liabilities and stockholders' equity | $ | 1,302,168 | $ | 1,145,484 | |||
(1) Long-term debt at
Unaudited Consolidated Cash Flow Data | Nine Months Ended September 30, | |||||||
(in thousands) | 2014 | 2013 | ||||||
Net cash provided (used) by: | ||||||||
Operating activities | $ | 148,230 | $ | 118,996 | ||||
Investing activities | $ | (292,630 | ) | $ | (230,187 | ) | ||
Financing activities | $ | 87,273 | $ | 135,913 |
UNAUDITED COMMODITY DERIVATIVES INFORMATION | ||||||
AS OF OCTOBER 1, 2014 | ||||||
Commodity and Period | Contract Type | Volume Transacted | Contract Price | |||
Crude Oil | ||||||
October 2014 – December 2014 | Collar | 550 Bbls/d | $90.00/Bbl - $105.50/Bbl | |||
October 2014 – December 2014 | Collar | 950 Bbls/d | $85.05/Bbl - $95.05/Bbl | |||
October 2014 – December 2014 | Collar | 2,000 Bbls/d | $89.00/Bbl - $98.85/Bbl | |||
October 2014 – March 2015 | Collar | 1,500 Bbls/d | $85.00/Bbl - $95.30/Bbl | |||
January 2015 – December 2015 | Collar | 1,600 Bbls/d | $84.00/Bbl - $91.00/Bbl | |||
January 2015 – December 2015 | Collar | 1,000 Bbls/d | $90.00/Bbl - $102.50/Bbl | |||
January 2015 – December 2015 | Three-Way Collar | 500 Bbls/d | $75.00/Bbl - $84.00/Bbl - $94.00/Bbl | |||
January 2015 – December 2015 | Three-Way Collar | 500 Bbls/d | $75.00/Bbl - $84.00/Bbl - $95.00/Bbl | |||
Natural Gas Liquids | ||||||
Propane | ||||||
October 2014 – December 2014 | Swap | 500 Bbls/d | $41.16/Bbl | |||
Natural Gasoline | ||||||
October 2014 – December 2014 | Swap | 175 Bbls/d | $83.37/Bbl | |||
Natural Gas | ||||||
October 2014 – December 2014 | Swap | 360,000 MMBtu/month | $4.18/MMBtu | |||
October 2014 – December 2014 | Swap | 35,000 MMBtu/month | $4.29/MMBtu | |||
October 2014 – December 2014 | Swap | 160,000 MMBtu/month | $4.40/MMBtu | |||
October 2014 – June 2015 | Collar | 80,000 MMBtu/month | $4.00/MMBtu - $4.74/MMBtu | |||
January 2015 – December 2015 | Swap | 200,000 MMBtu/month | $4.10/MMBtu | |||
January 2015 – December 2015 | Collar | 130,000 MMBtu/month | $4.00/MMBtu - $4.25/MMBtu | |||
Supplemental Non-GAAP Financial and Other Measures
This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financials page in the Investor Relations section of our website at www.approachresources.com.
Adjusted Net Income
This release contains the non-GAAP financial measures adjusted net income and adjusted net income per diluted share, which excludes an unrealized (gain) loss on commodity derivatives and related income tax effect. The amounts included in the calculation of adjusted net income and adjusted net income per diluted share below were computed in accordance with GAAP. We believe adjusted net income and adjusted net income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below provides a reconciliation of adjusted net income and adjusted net income per diluted share to net income for the three and nine months ended
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income | $ | 22,447 | $ | 495 | $ | 29,185 | $ | 7,935 | ||||||||
Adjustments for certain items: | ||||||||||||||||
Unrealized (gain) loss on commodity derivatives | (18,810 | ) | 3,438 | (5,206 | ) | 3,248 | ||||||||||
Related income tax effect | 6,816 | (1,169 | ) | 1,886 | (1,104 | ) | ||||||||||
Adjusted net income | $ | 10,453 | $ | 2,764 | $ | 25,865 | $ | 10,079 | ||||||||
Adjusted net income per diluted share | $ | 0.27 | $ | 0.07 | $ | 0.66 | $ | 0.26 | ||||||||
EBITDAX
We define EBITDAX as net income, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) unrealized (gain) loss on commodity derivatives, (5) interest expense, net, and (6) income tax provision. EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below provides a reconciliation of EBITDAX and EBITDAX per diluted share to net income for the three and nine months ended
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Net income | $ | 22,447 | $ | 495 | $ | 29,185 | $ | 7,935 | ||||||
Exploration | 891 | 1,193 | 3,595 | 2,010 | ||||||||||
Depletion, depreciation and amortization | 25,959 | 19,413 | 78,138 | 54,951 | ||||||||||
Share-based compensation | 1,965 | 1,599 | 5,726 | 5,389 | ||||||||||
Unrealized (gain) loss on commodity derivatives | (18,810 | ) | 3,438 | (5,206 | ) | 3,248 | ||||||||
Interest expense, net | 5,442 | 5,179 | 15,936 | 8,859 | ||||||||||
Income tax provision | 12,756 | 270 | 16,590 | 4,300 | ||||||||||
EBITDAX | $ | 50,650 | $ | 31,587 | $ | 143,964 | $ | 86,692 | ||||||
EBITDAX per diluted share | $ | 1.29 | $ | 0.81 | $ | 3.66 | $ | 2.22 | ||||||
Liquidity
Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company's ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company's financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below summarizes our liquidity at
Liquidity at | ||||
Borrowing base | $ | 450,000 | ||
Cash and cash equivalents | 1,634 | |||
Credit facility – outstanding borrowings | (89,500 | ) | ||
Outstanding letters of credit | (325 | ) | ||
Liquidity | $ | 361,809 | ||
Long-Term Debt-to-Capital
Long-term debt-to-capital ratio is calculated by dividing long-term debt (GAAP) by the sum of total stockholders' equity (GAAP) and long-term debt (GAAP). We use the long-term debt-to-capital ratio as a measurement of our overall financial leverage. However, this ratio has limitations. This ratio can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the ratio on a company's financial statements. This ratio is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our
The table below summarizes our long-term debt-to-capital ratio at
September 30, 2014 | December 31, 2013 | |||||||
Long-term debt(1) | $ | 339,500 | $ | 250,000 | ||||
Total stockholders' equity | 745,086 | 710,495 | ||||||
$ | 1,084,586 | $ | 960,495 | |||||
Long-term debt-to-capital | 31.3 | % | 26.0 | % | ||||
(1) Long-term debt at
Source:
Approach Resources Inc.
Sergei Krylov, 817.989.9000
Executive Vice President & Chief Financial Officer
[email protected]